product

markets

method

2041 Country Village Blvd, Humble, TX 77338 — $125,000 · 2bd · ~1.3% rule | OnePercent

2041 Country Village Blvd, Humble, TX 77338

$125,000

Home·Humble 77338·2041 Country Village Blvd, Humble, TX 77338

Last confirmed 4 days ago

2041 Country Village Blvd, Humble, TX 77338

2 bd · 2 ba · 1,250 sqft · built 1983 · Humble · TOWNHOMES·source listing ↗

$125,000

rent, three ways

OnePercent model (vv1)$1,643/mo

p10–p90 confidence band

HUD Fair Market Rent · 77338 · 2BR$1,540/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harris

Flood risk indexRelatively High FEMA NRI

Median household income$64,755

Median area rent$1,415/mo

Median home value$233,300

the verdict

1.31%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$125,000

1.31% · rent $1,643

Intrinsic value · income approach

$217,225

42% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.