product

markets

method

7819 Martin Wood Ln, Houston, TX 77086 — $198,625 · 3bd · ~0.9% rule | OnePercent

7819 Martin Wood Ln, Houston, TX 77086

$198,625

Home·Houston 77086·7819 Martin Wood Ln, Houston, TX 77086

Last confirmed 4 days ago

7819 Martin Wood Ln, Houston, TX 77086

3 bd · 2 ba · 1,498 sqft · built 1973 · Houston · SINGLE_FAMILY·source listing ↗

$198,625

rent, three ways

OnePercent model (vv1)$1,873/mo

p10–p90 confidence band

HUD Fair Market Rent · 77086 · 3BR$1,880/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harris

Flood risk indexRelatively High FEMA NRI

Median household income$58,200

Median area rent$1,255/mo

Median home value$208,800

the verdict

0.94%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$198,625

0.94% · rent $1,873

Intrinsic value · income approach

$220,594

10% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.