6606 Muckelroy St, Houston, TX 77076

3 bd · 2 ba · 1,842 sqft · built 1956 · Houston · SINGLE_FAMILY·source listing ↗

$240,000

rent, three ways

OnePercent model (vv1)$2,362/mo

p10–p90 confidence band

HUD Fair Market Rent · 77076 · 3BR

$1,820/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harris

Flood risk indexRelatively High FEMA NRI

Median household income$42,522

Median area rent$1,137/mo

Median home value$177,300

the verdict

0.98%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$240,000

0.98% · rent $2,362

Intrinsic value · income approach

$311,016

23% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.