product

markets

method

7818 Glenn Cliff Dr, Houston, TX 77064 — $240,000 · 2bd · ~0.8% rule | OnePercent

7818 Glenn Cliff Dr, Houston, TX 77064

$240,000

Home·Houston 77064·7818 Glenn Cliff Dr, Houston, TX 77064

Last confirmed 4 days ago

7818 Glenn Cliff Dr, Houston, TX 77064

2 bd · 2 ba · 1,644 sqft · built 2001 · Houston · TOWNHOMES·source listing ↗

$240,000

rent, three ways

OnePercent model (vv1)$1,916/mo

p10–p90 confidence band

HUD Fair Market Rent · 77064 · 2BR

$1,740/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harris

Flood risk indexRelatively High FEMA NRI

Median household income$81,658

Median area rent$1,532/mo

Median home value$253,100

the verdict

0.80%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$240,000

0.80% · rent $1,916

Intrinsic value · income approach

$260,279

8% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.