406 Crockett St, Santa Anna, TX 76878

2 bd · 1 ba · 1,144 sqft · built 1940 · Santa Anna · SINGLE_FAMILY·source listing ↗

$19,900

rent, three ways

OnePercent model (vv1)$1,806/mo

wide honest range — HUD/comp anchors · $80–$1,806

HUD Fair Market Rent · 76878 · 2BR$1,130/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Coleman

Flood risk indexRelatively Moderate FEMA NRI

Median household income$46,111

Median area rent$494/mo

Median home value$78,300

Intrinsic value · income approach

$33,535

41% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.