Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

2 Seven Spgs, Junction, TX 76849 — $249,900 · ~0.5% rule | OnePercent

2 Seven Spgs, Junction, TX 76849

$249,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Junction 76849·2 Seven Spgs, Junction, TX 76849

Last confirmed 4 days ago

2 Seven Spgs, Junction, TX 76849

Junction · SINGLE_FAMILY·source listing ↗

$249,900

rent, three ways

OnePercent model (vv1)$1,251/mo

p10–p90 confidence band

HUD Fair Market Rent · 76849 · $780/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Kimble

Flood risk indexRelatively High FEMA NRI

Median household income$62,977

Median area rent$734/mo

Median home value$188,900

the verdict

0.50%vs 1.0% target

wide confidence band

Modeled rent: $1,251/morent estimate
Property tax: —listing
Insurance: $4,144/yrstate avg
HOA: —listing

Cap rate: 2.9%
Cash flow: $650/mo
Cash-on-cash: -13.6%

financing: 20% down · — (FRED, live) · 30yr

$249,900

0.50% · rent $1,251

Intrinsic value · income approach

$153,613

63% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro