1311 N Blanco St, Coleman, TX 76834

2 bd · 2 ba · 1,190 sqft · built 1950 · Coleman · SINGLE_FAMILY·source listing ↗

$29,000

rent, three ways

OnePercent model (vv1)$1,961/mo

point estimate — add comps for a band

HUD Fair Market Rent · 76834 · 2BR$1,040/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Coleman

Flood risk indexRelatively Moderate FEMA NRI

Median household income$46,120

Median area rent$708/mo

Median home value$89,900

the verdict

6.76%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$29,000

6.76% · rent $1,961

Intrinsic value · income approach

$157,527

82% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.