214 N Goddard St, Mart, TX 76664

3 bd · 2 ba · 2,048 sqft · built 2013 · Mart · MOBILE·source listing ↗

$187,000

rent, three ways

OnePercent model (vv1)$2,448/mo

p10–p90 confidence band

HUD Fair Market Rent · 76664 · 3BR$1,600/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

McLennan

Flood risk indexRelatively Moderate FEMA NRI

Median household income$74,618

Median area rent$941/mo

Median home value$168,900

the verdict

1.31%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$187,000

1.31% · rent $2,448

Intrinsic value · income approach

$255,458

27% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.