product

markets

method

608 E Navasota St, Groesbeck, TX 76642 — $100,000 · 3bd · ~1.9% rule | OnePercent

608 E Navasota St, Groesbeck, TX 76642

$100,000

Home·Groesbeck 76642·608 E Navasota St, Groesbeck, TX 76642

Last confirmed 4 days ago

608 E Navasota St, Groesbeck, TX 76642

3 bd · 1 ba · 1,116 sqft · built 1971 · Groesbeck · SINGLE_FAMILY·source listing ↗

$100,000

rent, three ways

OnePercent model (vv1)$1,852/mo

p10–p90 confidence band

HUD Fair Market Rent · 76642 · 3BR$1,230/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Limestone

Flood risk indexRelatively High FEMA NRI

Median household income$62,243

Median area rent$866/mo

Median home value$189,000

the verdict

1.85%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$100,000

1.85% · rent $1,852

Intrinsic value · income approach

$214,999

53% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.