110 E Rio Grande St, Taylor, TX 76574

3 bd · 1 ba · 960 sqft · built 1950 · Taylor · SINGLE_FAMILY·source listing ↗

$115,000

rent, three ways

OnePercent model (vv1)$1,467/mo

point estimate — add comps for a band

HUD Fair Market Rent · 76574 · 3BR$2,240/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Williamson

Flood risk indexRelatively Moderate FEMA NRI

Median household income$78,568

Median area rent$1,134/mo

Median home value$297,500

the verdict

1.28%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$115,000

1.28% · rent $1,467

Intrinsic value · income approach

$210,171

45% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.