3110 Ricks Rd, Killeen, TX 76549

3 bd · 2 ba · 1,400 sqft · built 1977 · Killeen · SINGLE_FAMILY·source listing ↗

$89,900

rent, three ways

OnePercent model (vv1)$1,414/mo

p10–p90 confidence band

HUD Fair Market Rent · 76549 · 3BR

$1,870/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Bell

Flood risk indexRelatively Moderate FEMA NRI

Median household income$70,871

Median area rent$1,517/mo

Median home value$226,000

the verdict

1.57%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$89,900

1.57% · rent $1,414

Intrinsic value · income approach

$199,034

55% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.