1013 Ronstan Dr, Killeen, TX 76542

3 bd · 1.5 ba · 1,089 sqft · built 1972 · Killeen · SINGLE_FAMILY·source listing ↗

$127,000

rent, three ways

OnePercent model (vv1)$1,284/mo

p10–p90 confidence band

HUD Fair Market Rent · 76542 · 3BR$1,890/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Bell

Flood risk indexRelatively Moderate FEMA NRI

Median household income$74,055

Median area rent$1,355/mo

Median home value$244,000

the verdict

1.01%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$127,000

1.01% · rent $1,284

Intrinsic value · income approach

$188,061

32% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.