product

markets

method

1602 Fillmore St, Wichita Falls, TX 76309 — $79,900 · 4bd · ~2.2% rule | OnePercent

1602 Fillmore St, Wichita Falls, TX 76309

$79,900

Home·Wichita Falls 76309·1602 Fillmore St, Wichita Falls, TX 76309

Last confirmed 4 days ago

1602 Fillmore St, Wichita Falls, TX 76309

4 bd · 2 ba · 2,386 sqft · built 1920 · Wichita Falls · SINGLE_FAMILY·source listing ↗

$79,900

rent, three ways

OnePercent model (vv1)$1,737/mo

p10–p90 confidence band

HUD Fair Market Rent · 76309 · 4BR

$1,730/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Wichita

Flood risk indexRelatively Moderate FEMA NRI

Median household income$54,159

Median area rent$1,068/mo

Median home value$143,400

the verdict

2.17%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$79,900

2.17% · rent $1,737

Intrinsic value · income approach

$211,103

62% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.