product

markets

method

513 W Inwood Dr, Wichita Falls, TX 76301 — $70,700 · 3bd · ~2.2% rule | OnePercent

513 W Inwood Dr, Wichita Falls, TX 76301

$70,700

Home·Wichita Falls 76301·513 W Inwood Dr, Wichita Falls, TX 76301

Last confirmed 4 days ago

513 W Inwood Dr, Wichita Falls, TX 76301

3 bd · 2 ba · 1,216 sqft · built 1949 · Wichita Falls · SINGLE_FAMILY·source listing ↗

$70,700

rent, three ways

OnePercent model (vv1)$1,530/mo

p10–p90 confidence band

HUD Fair Market Rent · 76301 · 3BR$1,360/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Wichita

Flood risk indexRelatively Low FEMA NRI

Median household income$41,947

Median area rent$843/mo

Median home value$74,800

the verdict

2.16%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$70,700

2.16% · rent $1,530

Intrinsic value · income approach

$150,572

53% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.