product

markets

method

4316 Cottonwood Ct, Granbury, TX 76049 — $175,000 · 2bd · ~0.8% rule | OnePercent

4316 Cottonwood Ct, Granbury, TX 76049

$175,000

Home·Granbury 76049·4316 Cottonwood Ct, Granbury, TX 76049

Last confirmed 4 days ago

4316 Cottonwood Ct, Granbury, TX 76049

2 bd · 1 ba · 868 sqft · built 1970 · Granbury · MOBILE·source listing ↗

$175,000

rent, three ways

OnePercent model (vv1)$1,439/mo

p10–p90 confidence band

HUD Fair Market Rent · 76049 · 2BR$1,600/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Hood

Flood risk indexRelatively High FEMA NRI

Median household income$104,967

Median area rent$1,559/mo

Median home value$363,300

the verdict

0.82%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$175,000

0.82% · rent $1,439

Intrinsic value · income approach

$243,819

28% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.