106 Allen St, Arp, TX 75750

3 bd · 2 ba · 1,334 sqft · built 1980 · Arp · SINGLE_FAMILY·source listing ↗

$119,500

rent, three ways

OnePercent model (vv1)$2,054/mo

p10–p90 confidence band

HUD Fair Market Rent · 75750 · 3BR

$1,600/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Smith

Flood risk indexRelatively Moderate FEMA NRI

Median household income$50,948

Median area rent$943/mo

Median home value$172,300

the verdict

1.72%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$119,500

1.72% · rent $2,054

Intrinsic value · income approach

$268,640

56% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.