product

markets

method

106 E Carolanne Blvd, Marshall, TX 75672 — $190,000 · 4bd · ~1.2% rule | OnePercent

106 E Carolanne Blvd, Marshall, TX 75672

$190,000

Home·Marshall 75672·106 E Carolanne Blvd, Marshall, TX 75672

Last confirmed 4 days ago

106 E Carolanne Blvd, Marshall, TX 75672

4 bd · 2 ba · 1,648 sqft · built 1958 · Marshall · SINGLE_FAMILY·source listing ↗

$190,000

rent, three ways

OnePercent model (vv1)$2,259/mo

p10–p90 confidence band

HUD Fair Market Rent · 75672 · 4BR$1,670/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harrison

Flood risk indexRelatively Moderate FEMA NRI

Median household income$70,610

Median area rent$1,089/mo

Median home value$172,400

the verdict

1.19%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$190,000

1.19% · rent $2,259

Intrinsic value · income approach

$268,318

29% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.