112 Boon St, Linden, TX 75563

3 bd · 1 ba · 1,200 sqft · built 1947 · Linden · SINGLE_FAMILY·source listing ↗

$49,900

rent, three ways

OnePercent model (vv1)$1,328/mo

p10–p90 confidence band

HUD Fair Market Rent · 75563 · 3BR$1,330/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cass

Flood risk indexRelatively Low FEMA NRI

Median household income$52,565

Median area rent$580/mo

Median home value$121,900

the verdict

2.66%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$49,900

2.66% · rent $1,328

Intrinsic value · income approach

$179,060

72% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.