3687 Desperado Way, Anna, TX 75409

5 bd · 3.5 ba · 2,330 sqft · Anna · SINGLE_FAMILY·source listing ↗

$362,984

rent, three ways

OnePercent model (vv1)$2,962/mo

p10–p90 confidence band

HUD Fair Market Rent · 75409 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Collin

Flood risk indexRelatively High FEMA NRI

Median household income$104,814

Median area rent$2,078/mo

Median home value$353,600

the verdict

0.82%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$362,984

0.82% · rent $2,962

Intrinsic value · income approach

$470,790

23% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.