product

markets

method

5360 County Road 437, Princeton, TX 75407 — $120,000 · 3bd · ~1.5% rule | OnePercent

5360 County Road 437, Princeton, TX 75407

$120,000

Home·Princeton 75407·5360 County Road 437, Princeton, TX 75407

Last confirmed 3 days ago

5360 County Road 437, Princeton, TX 75407

3 bd · 2 ba · 1,344 sqft · built 1983 · Princeton · MOBILE·source listing ↗

$120,000

rent, three ways

OnePercent model (vv1)$1,743/mo

point estimate — add comps for a band

HUD Fair Market Rent · 75407 · 3BR$2,870/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Collin

Flood risk indexRelatively High FEMA NRI

Median household income$100,037

Median area rent$2,126/mo

Median home value$329,000

the verdict

1.45%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$120,000

1.45% · rent $1,743

Intrinsic value · income approach

$251,610

52% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.