205 Private Road 6980, Alba, TX 75410

2 bd · 2 ba · 1,736 sqft · built 2005 · Alba · SINGLE_FAMILY·source listing ↗

$275,000

rent, three ways

OnePercent model (vv1)$2,243/mo

point estimate — add comps for a band

HUD Fair Market Rent · 75410 · 2BR$1,060/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Wood

Flood risk indexRelatively Low FEMA NRI

Median household income$73,934

Median area rent$864/mo

Median home value$222,900

the verdict

0.82%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$275,000

0.82% · rent $2,243

Intrinsic value · income approach

$351,505

22% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.