4303 Buena Vista St, Dallas, TX 75205

1 bd · 1 ba · 640 sqft · built 1983 · Dallas · CONDOS·source listing ↗

$255,000

rent, three ways

OnePercent model (vv1)$2,216/mo

p10–p90 confidence band

HUD Fair Market Rent · 75205 · 1BR$2,460/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Dallas

Flood risk indexRelatively Moderate FEMA NRI

Median household income$181,631

Median area rent$2,529/mo

Median home value$1,706,700

the verdict

0.87%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$255,000

0.87% · rent $2,216

Intrinsic value · income approach

$551,130

54% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.