product

markets

method

1810 Texas St, Grand Prairie, TX 75051 — $159,900 · 3bd · ~1.2% rule | OnePercent

1810 Texas St, Grand Prairie, TX 75051

$159,900

Home·Grand Prairie 75051·1810 Texas St, Grand Prairie, TX 75051

Last confirmed 4 days ago

1810 Texas St, Grand Prairie, TX 75051

3 bd · 1 ba · 1,067 sqft · built 1970 · Grand Prairie · SINGLE_FAMILY·source listing ↗

$159,900

rent, three ways

OnePercent model (vv1)$1,839/mo

p10–p90 confidence band

HUD Fair Market Rent · 75051 · 3BR$1,930/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Dallas

Flood risk indexRelatively High FEMA NRI

Median household income$58,245

Median area rent$1,295/mo

Median home value$227,400

the verdict

1.15%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$159,900

1.15% · rent $1,839

Intrinsic value · income approach

$222,162

28% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.