16965 OK 125, Fairland, OK 74343

4 bd · 2.5 ba · 2,000 sqft · built 2026 · Fairland · SINGLE_FAMILY·source listing ↗

$89,900

rent, three ways

OnePercent model (vv1)$2,530/mo

point estimate — add comps for a band

HUD Fair Market Rent · 74343 · 4BR$1,260/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Ottawa

Flood risk indexRelatively High FEMA NRI

Median household income$47,829

Median area rent$819/mo

Median home value$163,400

the verdict

2.81%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$89,900

2.81% · rent $2,530

Intrinsic value · income approach

$252,188

64% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.