163 Mobile Vista Cir, Eucha, OK 74342

2 bd · 1 ba · 648 sqft · built 1970 · Eucha · SINGLE_FAMILY·source listing ↗

$35,000

rent, three ways

OnePercent model (vv1)

$1,634/mo

point estimate — add comps for a band

HUD Fair Market Rent · 74342 · 2BR$1,080/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Delaware

Flood risk indexRelatively High FEMA NRI

Median household income$57,321

Median area rent$739/mo

Median home value$160,500

the verdict

4.67%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$35,000

4.67% · rent $1,634

Intrinsic value · income approach

$225,561

84% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.