Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

255250 E 2010 Rd, Randlett, OK 73562 — $175,000 · 6bd · ~1.9% rule | OnePercent

255250 E 2010 Rd, Randlett, OK 73562

$175,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Randlett 73562·255250 E 2010 Rd, Randlett, OK 73562

Last confirmed 5 days ago

255250 E 2010 Rd, Randlett, OK 73562

6 bd · 2 ba · 3,240 sqft · built 1947 · Randlett · SINGLE_FAMILY·source listing ↗

$175,000

rent, three ways

OnePercent model (vv1)$3,239/mo

p10–p90 confidence band

HUD Fair Market Rent · 73562 · 6BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Cotton

Flood risk index— FEMA NRI

Median household income$66,500

Median area rent$850/mo

Median home value$141,400

the verdict

1.85%vs 1.0% target

Modeled rent: $3,239/morent estimate
Property tax: —listing
Insurance: $3,447/yrstate avg
HOA: —listing

Cap rate: 15.2%
Cash flow: +$1,334/mo
Cash-on-cash: 39.8%

financing: 20% down · — (FRED, live) · 30yr

$175,000

1.85% · rent $3,239

Intrinsic value · income approach

$175,000

0% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro