3215 Osprey Dr, Greenwood, AR 72936

4 bd · 2 ba · 2,111 sqft · built 2003 · Greenwood · SINGLE_FAMILY·source listing ↗

$267,000

rent, three ways

OnePercent model (vv1)$2,470/mo

p10–p90 confidence band

HUD Fair Market Rent · 72936 · 4BR

$1,550/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Sebastian

Flood risk indexRelatively High FEMA NRI

Median household income$71,829

Median area rent$826/mo

Median home value$201,400

the verdict

0.93%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$267,000

0.93% · rent $2,470

Intrinsic value · income approach

$370,960

28% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.