1202 Davis Ave, Springdale, AR 72764

3 bd · 2 ba · 1,969 sqft · built 1968 · Springdale · SINGLE_FAMILY·source listing ↗

$205,000

rent, three ways

OnePercent model (vv1)

$1,968/mo

p10–p90 confidence band

HUD Fair Market Rent · 72764 · 3BR$1,770/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Washington

Flood risk indexRelatively High FEMA NRI

Median household income$65,898

Median area rent$1,050/mo

Median home value$249,800

the verdict

0.96%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$205,000

0.96% · rent $1,968

Intrinsic value · income approach

$351,573

42% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.