409 N Rowland St, Harrison, AR 72601

3 bd · 1 ba · 1,036 sqft · Harrison · SINGLE_FAMILY·source listing ↗

$80,000

rent, three ways

OnePercent model (vv1)$1,868/mo

p10–p90 confidence band

HUD Fair Market Rent · 72601 · 3BR$1,220/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Boone

Flood risk indexRelatively High FEMA NRI

Median household income$56,353

Median area rent$733/mo

Median home value$196,300

the verdict

2.33%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$80,000

2.33% · rent $1,868

Intrinsic value · income approach

$264,915

70% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.