1210 2nd Ave, Rio Rancho, NM 87124

3 bd · 1,008 sqft · built 1972 · Rio Rancho · MOBILE·source listing ↗

$49,000

rent, three ways

OnePercent model (vv1)

$1,859/mo

point estimate — add comps for a band

HUD Fair Market Rent · 87124 · 3BR$2,430/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Sandoval

Flood risk indexRelatively Moderate FEMA NRI

Median household income$86,555

Median area rent$1,434/mo

Median home value$298,000

the verdict

3.79%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$49,000

3.79% · rent $1,859

Intrinsic value · income approach

$302,330

84% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.