611 Magnolia St, New Llano, LA 71461

3 bd · 1.5 ba · 1,173 sqft · built 1960 · New Llano · SINGLE_FAMILY·source listing ↗

$110,000

rent, three ways

OnePercent model (vv1)$1,681/mo

p10–p90 confidence band

HUD Fair Market Rent · 71461 · 3BR

$1,340/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Vernon

Flood risk indexRelatively Low FEMA NRI

Median household income$51,042

Median area rent$817/mo

Median home value$124,500

the verdict

1.53%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$110,000

1.53% · rent $1,681

Intrinsic value · income approach

$140,915

22% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.