product

markets

method

11415 Trails End Rd, Oak Ridge, LA 71264 — $180,000 · 2bd · ~0.9% rule | OnePercent

11415 Trails End Rd, Oak Ridge, LA 71264

$180,000

Home·Oak Ridge 71264·11415 Trails End Rd, Oak Ridge, LA 71264

Last confirmed 5 days ago

11415 Trails End Rd, Oak Ridge, LA 71264

2 bd · 1 ba · 1,125 sqft · Oak Ridge · SINGLE_FAMILY·source listing ↗

$180,000

rent, three ways

OnePercent model (vv1)$1,680/mo

p10–p90 confidence band

HUD Fair Market Rent · 71264 · 2BR$870/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Morehouse

Flood risk indexVery High FEMA NRI

Median household income$68,750

Median area rent—

Median home value$158,100

the verdict

0.93%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$180,000

0.93% · rent $1,680

Intrinsic value · income approach

$172,556

4% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.