product

markets

method

2054 Guyton Swamp Rd, Calhoun, LA 71225 — $179,000 · 4bd · ~1.4% rule | OnePercent

2054 Guyton Swamp Rd, Calhoun, LA 71225

$179,000

Home·Calhoun 71225·2054 Guyton Swamp Rd, Calhoun, LA 71225

Last confirmed 5 days ago

2054 Guyton Swamp Rd, Calhoun, LA 71225

4 bd · 2 ba · 2,240 sqft · built 2008 · Calhoun · MOBILE·source listing ↗

$179,000

rent, three ways

OnePercent model (vv1)$2,458/mo

p10–p90 confidence band

HUD Fair Market Rent · 71225 · 4BR$1,440/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Ouachita

Flood risk indexRelatively Moderate FEMA NRI

Median household income$74,873

Median area rent$976/mo

Median home value$210,000

the verdict

1.37%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$179,000

1.37% · rent $2,458

Intrinsic value · income approach

$362,993

51% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.