318 N 1st St, Doniphan, NE 68832

2 bd · 1 ba · 980 sqft · built 1973 · Doniphan · MOBILE·source listing ↗

$40,000

rent, three ways

OnePercent model (vv1)$1,622/mo

p10–p90 confidence band

HUD Fair Market Rent · 68832 · 2BR$1,320/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Hall

Flood risk indexRelatively High FEMA NRI

Median household income$96,641

Median area rent$919/mo

Median home value$250,000

the verdict

4.06%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$40,000

4.06% · rent $1,622

Intrinsic value · income approach

$154,366

74% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.