1106 W 4th St, Crofton, NE 68730

3 bd · 1.5 ba · 1,309 sqft · built 1901 · Crofton · SINGLE_FAMILY·source listing ↗

$84,000

rent, three ways

OnePercent model (vv1)$2,020/mo

wide honest range — HUD/comp anchors · $336–$2,020

HUD Fair Market Rent · 68730 · 3BR

$1,180/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Knox

Flood risk indexRelatively High FEMA NRI

Median household income$76,944

Median area rent$725/mo

Median home value$208,600

the verdict

2.40%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$84,000

2.40% · unverified

Intrinsic value · income approach

$401,790

79% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.