1402 N 3rd St, Garden City, KS 67846

4 bd · 1 ba · 936 sqft · built 1949 · Garden City · SINGLE_FAMILY·source listing ↗

$165,000

rent, three ways

OnePercent model (vv1)$1,722/mo

p10–p90 confidence band

HUD Fair Market Rent · 67846 · 4BR$1,700/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Finney

Flood risk indexVery High FEMA NRI

Median household income$73,218

Median area rent$1,051/mo

Median home value$196,100

the verdict

1.04%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$165,000

1.04% · rent $1,722

Intrinsic value · income approach

$243,316

32% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.