Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

405 E 3rd St, Oakley, KS 67748 — $339,000 · 3bd · ~0.6% rule | OnePercent

405 E 3rd St, Oakley, KS 67748

$339,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Oakley 67748·405 E 3rd St, Oakley, KS 67748

Last confirmed 5 days ago

405 E 3rd St, Oakley, KS 67748

3 bd · 2 ba · Oakley · SINGLE_FAMILY·source listing ↗

$339,000

rent, three ways

OnePercent model (vv1)$2,088/mo

p10–p90 confidence band

HUD Fair Market Rent · 67748 · 3BR$1,130/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Logan

Flood risk indexRelatively High FEMA NRI

Median household income$78,083

Median area rent$820/mo

Median home value$137,100

the verdict

0.62%vs 1.0% target

Modeled rent: $2,088/morent estimate
Property tax: —listing
Insurance: $2,722/yrstate avg
HOA: Nonelisting

Cap rate: 4.1%
Cash flow: $545/mo
Cash-on-cash: -8.4%

financing: 20% down · — (FRED, live) · 30yr

$339,000

0.62% · rent $2,088

Intrinsic value · income approach

$166,229

104% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro