Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

202 Main St, Bogue, KS 67625 — $75,000 · 2bd · ~2.3% rule | OnePercent

202 Main St, Bogue, KS 67625

$75,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Bogue 67625·202 Main St, Bogue, KS 67625

Last confirmed 5 days ago

202 Main St, Bogue, KS 67625

2 bd · 1.5 ba · 1,188 sqft · built 1951 · Bogue · SINGLE_FAMILY·source listing ↗

$75,000

rent, three ways

OnePercent model (vv1)$1,739/mo

p10–p90 confidence band

HUD Fair Market Rent · 67625 · 2BR$880/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Graham

Flood risk index— FEMA NRI

Median household income$35,703

Median area rent—

Median home value$64,800

the verdict

2.32%vs 1.0% target

wide confidence band

Modeled rent: $1,739/morent estimate
Property tax: —listing
Insurance: $2,722/yrstate avg
HOA: —listing

Cap rate: 18.6%
Cash flow: +$785/mo
Cash-on-cash: 54.6%

financing: 20% down · — (FRED, live) · 30yr

$75,000

2.32% · rent $1,739

Intrinsic value · income approach

$99,477

25% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro