1675 Avenue M, Ellsworth, KS 67439

3 bd · 2 ba · built 1958 · Ellsworth · SINGLE_FAMILY·source listing ↗

$375,000

rent, three ways

OnePercent model (vv1)$2,034/mo

p10–p90 confidence band

HUD Fair Market Rent · 67439 · 3BR

$1,050/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Ellsworth

Flood risk indexRelatively High FEMA NRI

Median household income$73,409

Median area rent$686/mo

Median home value$158,300

the verdict

0.54%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$375,000

0.54% · rent $2,034

Intrinsic value · income approach

$166,683

125% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.