6649 N Randall Dr, Wichita, KS 67219

4 bd · 2 ba · 1,392 sqft · built 1957 · Wichita · SINGLE_FAMILY·source listing ↗

$105,000

rent, three ways

OnePercent model (vv1)$1,918/mo

p10–p90 confidence band

HUD Fair Market Rent · 67219 · 4BR$1,930/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Sedgwick

Flood risk indexRelatively Moderate FEMA NRI

Median household income$70,557

Median area rent$1,093/mo

Median home value$163,300

the verdict

1.83%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$105,000

1.83% · rent $1,918

Intrinsic value · income approach

$234,563

55% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.