Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

798 Sugar Lake Dr, Mound City, KS 66056 — $49,990 · ~2.3% rule | OnePercent

798 Sugar Lake Dr, Mound City, KS 66056

$49,990

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Mound City 66056·798 Sugar Lake Dr, Mound City, KS 66056

Last confirmed 5 days ago

798 Sugar Lake Dr, Mound City, KS 66056

160 sqft · Mound City · SINGLE_FAMILY·source listing ↗

$49,990

rent, three ways

OnePercent model (vv1)$1,170/mo

p10–p90 confidence band

HUD Fair Market Rent · 66056 · $810/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Linn

Flood risk indexRelatively High FEMA NRI

Median household income$57,813

Median area rent$813/mo

Median home value$163,200

the verdict

2.34%vs 1.0% target

wide confidence band

Modeled rent: $1,170/morent estimate
Property tax: —listing
Insurance: $2,722/yrstate avg
HOA: $57/molisting

Cap rate: 18.0%
Cash flow: +$498/mo
Cash-on-cash: 52.0%

financing: 20% down · — (FRED, live) · 30yr

$49,990

2.34% · rent $1,170

Intrinsic value · income approach

$106,478

53% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro