product

markets

method

307 E Chestnut St, Harrisonville, MO 64701 — $97,500 · 2bd · ~1.7% rule | OnePercent

307 E Chestnut St, Harrisonville, MO 64701

$97,500

Home·Harrisonville 64701·307 E Chestnut St, Harrisonville, MO 64701

Last confirmed 5 days ago

307 E Chestnut St, Harrisonville, MO 64701

2 bd · 1 ba · 864 sqft · built 1920 · Harrisonville · SINGLE_FAMILY·source listing ↗

$97,500

rent, three ways

OnePercent model (vv1)$1,632/mo

p10–p90 confidence band

HUD Fair Market Rent · 64701 · 2BR

$1,090/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cass

Flood risk indexRelatively Moderate FEMA NRI

Median household income$78,648

Median area rent$967/mo

Median home value$262,000

the verdict

1.67%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$97,500

1.67% · rent $1,632

Intrinsic value · income approach

$226,910

57% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.