8139 Holmes Rd, Kansas City, MO 64131

1 bd · 1 ba · 697 sqft · built 1986 · Kansas City · CONDOS·source listing ↗

$75,000

rent, three ways

OnePercent model (vv1)$1,443/mo

p10–p90 confidence band

HUD Fair Market Rent · 64131 · 1BR$1,230/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Jackson

Flood risk indexRelatively Moderate FEMA NRI

Median household income$64,201

Median area rent$1,168/mo

Median home value$234,200

the verdict

1.92%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$75,000

1.92% · rent $1,443

Intrinsic value · income approach

$190,154

61% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.