716 S 5th St, Lilbourn, MO 63862

3 bd · 1,494 sqft · built 1952 · Lilbourn · SINGLE_FAMILY·source listing ↗

$85,000

rent, three ways

OnePercent model (vv1)$2,137/mo

wide honest range — HUD/comp anchors · $340–$2,137

HUD Fair Market Rent · 63862 · 3BR

$1,060/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

New Madrid

Flood risk indexRelatively High FEMA NRI

Median household income$43,940

Median area rent$692/mo

Median home value$81,600

the verdict

2.51%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$85,000

2.51% · unverified

Intrinsic value · income approach

$77,359

10% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.