507 Elmwood Ave, Scott City, MO 63780

2 bd · 1 ba · 1,027 sqft · built 1925 · Scott City · SINGLE_FAMILY·source listing ↗

$115,000

rent, three ways

OnePercent model (vv1)$1,406/mo

p10–p90 confidence band

HUD Fair Market Rent · 63780 · 2BR

$920/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Scott

Flood risk indexRelatively High FEMA NRI

Median household income$72,171

Median area rent$938/mo

Median home value$169,600

the verdict

1.22%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$115,000

1.22% · rent $1,406

Intrinsic value · income approach

$119,361

4% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.