605 E 7th St, Laddonia, MO 63352

3 bd · 2 ba · 1,550 sqft · built 1977 · Laddonia · SINGLE_FAMILY·source listing ↗

$178,000

rent, three ways

OnePercent model (vv1)$2,113/mo

wide honest range — HUD/comp anchors · $712–$2,113

HUD Fair Market Rent · 63352 · 3BR$1,150/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Audrain

Flood risk indexRelatively High FEMA NRI

Median household income$54,485

Median area rent$630/mo

Median home value$98,000

the verdict

1.19%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$178,000

1.19% · unverified

Intrinsic value · income approach

$170,644

4% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.