Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

224 Oak Valley Dr, Carbondale, IL 62901 — $47,000 · 2bd · ~2.2% rule | OnePercent

224 Oak Valley Dr, Carbondale, IL 62901

$47,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Carbondale 62901·224 Oak Valley Dr, Carbondale, IL 62901

Last confirmed 5 days ago

224 Oak Valley Dr, Carbondale, IL 62901

2 bd · 2 ba · built 1999 · Carbondale · MOBILE·source listing ↗

$47,000

rent, three ways

OnePercent model (vv1)$1,052/mo

p10–p90 confidence band

HUD Fair Market Rent · 62901 · 2BR$980/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Jackson

Flood risk indexVery High FEMA NRI

Median household income$35,089

Median area rent$754/mo

Median home value$146,600

the verdict

2.24%vs 1.2% target

Modeled rent: $1,052/morent estimate
Property tax: —listing
Insurance: $2,072/yrstate avg
HOA: —listing

Cap rate: 16.9%
Cash flow: +$425/mo
Cash-on-cash: 47.2%

financing: 20% down · — (FRED, live) · 30yr

$47,000

2.24% · rent $1,052

Intrinsic value · income approach

$113,925

59% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro