Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1093 2300th Ave, Chestnut, IL 62518 — $225,000 · 5bd · ~1.2% rule | OnePercent

1093 2300th Ave, Chestnut, IL 62518

$225,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Chestnut 62518·1093 2300th Ave, Chestnut, IL 62518

Last confirmed 5 days ago

1093 2300th Ave, Chestnut, IL 62518

5 bd · 3 ba · 1,807 sqft · built 1979 · Chestnut · SINGLE_FAMILY·source listing ↗

$225,000

rent, three ways

OnePercent model (vv1)$2,619/mo

p10–p90 confidence band

HUD Fair Market Rent · 62518 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Logan

Flood risk index— FEMA NRI

Median household income—

Median area rent—

Median home value$140,300

the verdict

1.16%vs 1.0% target

Modeled rent: $2,619/morent estimate
Property tax: —listing
Insurance: $2,072/yrstate avg
HOA: —listing

Cap rate: 9.0%
Cash flow: +$554/mo
Cash-on-cash: 12.8%

financing: 20% down · — (FRED, live) · 30yr

$225,000

1.16% · rent $2,619

Intrinsic value · income approach

$225,000

0% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro