product

markets

method

707 N Madison St, Litchfield, IL 62056 — $12,000 · 2bd · ~14.8% rule | OnePercent

707 N Madison St, Litchfield, IL 62056

$12,000

Home·Litchfield 62056·707 N Madison St, Litchfield, IL 62056

Last confirmed 4 days ago

707 N Madison St, Litchfield, IL 62056

2 bd · 1 ba · 899 sqft · built 1895 · Litchfield · SINGLE_FAMILY·source listing ↗

$12,000

rent, three ways

OnePercent model (vv1)$1,771/mo

point estimate — add comps for a band

HUD Fair Market Rent · 62056 · 2BR$920/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Montgomery

Flood risk indexRelatively High FEMA NRI

Median household income$62,643

Median area rent$691/mo

Median home value$126,500

the verdict

14.76%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$12,000

14.76% · rent $1,771

Intrinsic value · income approach

$126,753

91% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.