product

markets

method

16313 E County Road 1400N, Charleston, IL 61920 — $29,900 · 3bd · ~4.8% rule | OnePercent

16313 E County Road 1400N, Charleston, IL 61920

$29,900

Home·Charleston 61920·16313 E County Road 1400N, Charleston, IL 61920

Last confirmed 5 days ago

16313 E County Road 1400N, Charleston, IL 61920

3 bd · 1 ba · 1,128 sqft · built 1976 · Charleston · SINGLE_FAMILY·source listing ↗

$29,900

rent, three ways

OnePercent model (vv1)$1,431/mo

p10–p90 confidence band

HUD Fair Market Rent · 61920 · 3BR$1,310/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Coles

Flood risk indexRelatively High FEMA NRI

Median household income$52,429

Median area rent$812/mo

Median home value$149,200

the verdict

4.79%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$29,900

4.79% · rent $1,431

Intrinsic value · income approach

$177,631

83% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.